| |
|
|
| |
|
|
| |
 |
 |
| |
|
| |
MODEL |
TSP |
Break Down |
MONIQUE ROYALE |
|
20% DP |
Lot Area: 132 sqm. Floor Area: 69 sq.m. |
2,650,000.00 |
530,000.00 |
BANK FINANCING |
|
80% Balance |
IN HOUSE FINANCING |
|
2,120,000.00
|
|
| |
TERM (Monthly Amortization) : IN-HOUSE |
1 yr |
2 yrs |
3 yrs |
4 yrs |
5 yrs |
P 191,347.62
|
P 102,791.70
|
P 73,490.50 |
P 59,001.19
|
P 50,434.65
|
6 yrs |
7 yrs |
8 yrs |
9 yrs |
10 yrs |
P 44,827.42
|
P 40,909.11
|
P 38,044.27
|
P 35,879.60
|
P 34,203.02
|
|
| |
TERM (Monthly Amortization) : BANK FINANCING |
1 yr |
2 yrs |
3 yrs |
4 yrs |
5 yrs |
P 186,136.00
|
P 97,583.60
|
P 68,158.00
|
P 53,515.16
|
P 44,782.88
|
6 yrs |
7 yrs |
8 yrs |
9 yrs |
10 yrs |
P 39,008.00
|
P 34,920.64
|
P 31,889.04
|
P 29,561.28
|
P 27,723.24
|
15 yrs |
20 yrs |
|
|
|
P 22,480.92
|
P 20,120.52
|
|
|
|
|
| |
| |
|
| |
• 20 % DOWNPAYMENT (INTEREST-FREE); NO. OF MONTHS IS DEPENDENT ON THE DATE OF DELIVERY OF THE CHOSEN UNIT |
| |
• DOWNPAYMENT SHOULD BE FULLY PAID FOR READY-FOR-OCCUPANCY (RFO) UNITS |
| |
• 80 % BALANCE AT 15% per annum (IN-HOUSE) |
| |
• ONE YEAR FIXED INTEREST AT 9% FOR BANK FINANCING (RCBC SAVINGS BANK), SUBJECT FOR BANK APPROVAL |
| |
• EXCLUSIVE OF MRI & FIRE INSURANCE |
| |
• AMORTIZATION COMPUTED INCLUSIVE OF MISCELLANEOUS FEE & 10% VAT |
| |
|
|
| |
|
 |
 |
|
|
| |
|
|
| |
|
|
|
